T22-16 State of Illinois)
County of Kane) ss
City of Elgin ) <
9,`b�' c'
x, �,.J, Recording Information
O\
� G
x- CERTIFICATE OF CITY CLERK
I, Kimberly Dewis, DO HEREBY CERTIFY that I am the duly qualified City Clerk of
the City of Elgin, in the Counties of Kane and Cook in the State of Illinois, and that as such City
Clerk I am the keeper and custodian of the files and records of said City of Elgin and the seal
thereof.
I DO FURTHER CERTIFY that the attached is a full,true, and correct copy of:
ORDINANCE NO. T22-16
AN ORDINANCE
FOR THE LEVY AND ASSESSMENT OF TAXES FOR THE FISCAL YEAR
BEGINNING JANUARY 1, 2016 AND ENDING DECEMBER 31, 2016
OF THE CITY OF ELGIN, KANE AND COOK COUNTIES, ILLINOIS
passed by the Elgin City Council at its legally convened meeting held on December 21, 2016.
In Witness Whereof, I have hereunto set my hand and affixed the corporate seal of the
City of Elgin at the said City in the County and State aforesaid this December 22, 2016.
t,t'('‘(/ Lef,-
c' oa"° est%s,,..C! 4 City lerk
r4y,
iel
r
Th `°1 �r C prepared by Return to
William A. Cogley Kimberly Dewis
Corporation Counsel Elgin City Clerk
City of Elgin 150 Dexter Court
150 Dexter Court Elgin, IL 60120
Elgin, IL 60120
Ordinance No. T22-16
AN ORDINANCE
FOR THE LEVY AND ASSESSMENT OF TAXES FOR THE FISCAL YEAR
BEGINNING JANUARY 1, 2016 AND ENDING DECEMBER 31, 2016
OF THE CITY OF ELGIN, KANE AND COOK COUNTIES, ILLINOIS
WHEREAS,the City Council of the City of Elgin in the counties of Kane and Cook, in the
State of Illinois, did on the 21st of December, 2016 after notice of publication and public hearing
adopt a budget in lieu of an annual appropriation ordinance for said City for the fiscal year
beginning January 1, 2017, the amount of which is ascertained to be the aggregate sum of
$298,043,520.
WHEREAS, the Constitution of the State of Illinois, 1970, grants the City of Elgin as a
Home Rule Unit the power to "... exercise any power and perform any function pertaining to its
government and affairs including, but not limited to, the power to regulate for the protection for
the public health, safety, morals and welfare; to license; to tax; and to incur debt."
NOW, THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL FOR THE CITY
OF ELGIN, ILLINOIS:
Section 1. That there be and there is hereby levied upon all taxable property within the
corporate limits of said City of Elgin, subject to taxation for the year 2016, the total sum of
$49,785,670 for all purposes of the City of Elgin, mentioned in said budget as appropriated for the
current fiscal year and in the specific amounts levied for the various purposes heretofore named
being included herein by being placed in a separate column under the heading "To Be Raised By
Taxation"which appears over the same,the tax so levied for the current fiscal year of said City of
Elgin for the certain appropriations specified herein to be collected from said tax levy, the total of
which has been ascertained as aforesaid and being summarized as follows:
GENERAL CORPORATE PURPOSES
Estimated To Be
In Accordance with Provisions of the 1970 Amount Appropriated Receipts From Raised By
Constitution of Illinois,Article 7 Other Sources Taxation
01 Mayor&City Council 352,850 352,850
02 City Clerk 269,020 269,020
03 Office of the City Manager 1,560,570 1,560,570
05 Legal 1,463,180 1,463,180
06 Human Resources 932,320 932,320
07 311 1,349,450 1,349,450
15 Plannin &Neighborhood Services 642,310 642,310
16 Code Mministration&Development
Services 3,462,590 3,462,590
17 Business Services-Economic
Development 784,780 784,780
19 Boards&Commissions 702,920 702,920
20 Finance 2,139,070 2,139,070
21 ITS 1,369,660 1,369,660
22 Purchasing&Risk Management 355,440 355,440
23 Police Department 44,541,600 28,026,749 16,514,851
28 Fire Department 29,681,810 18,671,909 11,009,901
33 Public Works 17,762,480 17,762,480
37 Building Maintenance 3,070,960 3,070,960
69 Non-Departmental 7,592,460 7,592,460
TOTAL—GENERAL
CORPORATE PURPOSES $118,033,470 $90,508,718 27,524,752
Add: 1%for Loss of Collection 275,248
TOTAL AMOUNT TO BE RAISED BY
TAXATION-GENERAL CORPORATE
PURPOSE $27,800,000
SPECIAL CORPORATE PURPOSES
220 Emergency Telephone System (E911) 2,659,320 2,659,320
230 Community Dev.Grant 1,332,720 1,332,720
250 Drug Asset Forfeiture Fund 406,500 406,500
262 Central Area Tax Allocation Fund 4,481,660 4,481,660
263 U.S.Rte.20 Tax Allocation Fund 730,840 730,840
264 Bluff City Tax Allocation Fund 277,560 277,560
275 Elgin Riverboat Fund 28,157,090 28,157,090
276 Elgin Riverboat Lease 3,313,920 3,313,920
290 Motor Fuel Tax Fund 3,721,610 3,721,610
294 Cemetery Operating 526,710 526,710
296 Elgin Recreation 9,053,360 9,053,360
301 Corporate Bond Fund 5,661,600 2,651,461 $3,010,139
Add: 1%for Loss of Collection 30,101
TOTAL AMOUNT TO BE RAISED BY
TAXATION—CORPORATE BOND FUND $3,040,240
280 Social Security 2,315,149 0 2,315,149
Add: 1%for Loss of Collection 23,151
TOTAL AMOUNT TO BE RAISED BY
TAXATION—SOCIAL SECURITY $2338,300
280 Illinois Municipal Retirement Fund 6,865,031 4,738,001 2,127,030
Add: 1%for Loss of Collection 21,270
TOTAL AMOUNT TO BE RAISED BY
TAXATION—IMRF $2,148,300
Capital Improvement Funds
313 2013 GO Bond Project Fund 374,790 374,790
316 2016 GO Bond Project Fund 3,133,620 3,133,620
340 Park Development Fund 839,210 839,210
378 Tyler Creek 688,270 688,270
385 Capital Improvement Fund 5,102,430 5,102,430
Enterprise Funds
401 I Utility Operating Fund 31,683,760 31,683,760
2
420 Water Development Fund 3,033,230 3,033,230
440 Sewer Development Fund 11,557,150 11,557,150
540 Golf Operating Fund 3,340,160 3,340,160
Internal Service Funds
601 Equipment Replacement 4,976,140 4,976,140
630 Risk Management Fund 10,829,510 10,829,510
635 Medical Insurance 17,854,130 17,854,130
Trust and Agency Funds
520 Cemetery Perpetual Care Fund 38,520 38,520
636 Retiree Medical Insurance 1,913,900 1,913,900
701 Police Pension Fund 8,456,930 $8,456,930
Add: 1%for Loss of Collections 84,570
TOTAL AMOUNT TO BE RAISED BY
TAXATION-POLICE PENSION $8,541,500
711 Fire Pension Fund I 6,685,230 826,488 $5,858,742
Add: 1%for Loss of Collections 58,588
TOTAL AMOUNT TO BE RAISED BY
TAXATION-FIRE PENSION $5,917,330
TOTAL SPECIAL CORPORATE PURPOSES
$180,010,050 $158,242,060 $21,767,990
I Add: 1%for Loss of Collections 217,680
TOTAL AMOUNT TO BE RAISED BY TAXATION FOR SPECIAL
CORPORATE PURPOSES $21,985,670
GRAND TOTAL—APPROPRIATION ALL
PURPOSES $298,043,520
TOTAL RECEIPTS FROM SOURCES OTHER
THAN TAXATION $248,750,778
TOTAL TO BE RAISED BY TAXATION
_ $49,292,742
Add: 1%for Loss of Collections 492,928
TOTAL AMOUNT TO BE RAISED BY
TAXATION $49,785,670
The total amount of$49,785,670 levied by this ordinance for all funds.
Section 2. This ordinance shall be in full force and effect from and after its passage and
publication in the manner provided by law.
Section 3. That the City Clerk be and is hereby directed to file with the County Clerk of
Kane County and the County Clerk of Cook County a certifie4 opy oft, is ordinance.
41/
David J. K.ptain, Mayor
3
Presented: December 21, 2016
Passed December 21, 2016 °° war
Vote: Yeas: 8 Nays: 1 6 ���j`;
Recorded: December 21, 2016
Published: December 21, 2016 `y
CID
Attest:
fda 4f-1,14
Kimberly De • , City Clerk
4
•s*�CO6^o•s KANE COUNTY CLERK
�"Z:` "� ; TAX EXTENSION DEPARTMENT UNIT CODE
t r`•� /4*, FILING RECEIPT
e "le 630/232/5964
UNIT OF GOVERNMENT: tl DATE: I 7_„
PERSON FILING: _i I i' ,I• 1 ( '
BUDGET/APPROPRIATION ORDINANCE 1 2
Ordinance Number D e Appro
IM CERTIFICATE OF BUDGET(Original Signature&Seal)
9
prI ESTIMATED REVENUES(original signature&Seal) Z
TAX LEVY TZ I I�fumb ' `Appro Ordinance er Dat A ro ed
V4 CERTIFICATE OF TAX LEVY(Original Signature&Seal)
64 TRUTH IN TAXATION CERTIFICATE(Original Signature&Seal)
'r&ill TRUTH IN TAXATION PUBLICATION CERTIFICATE
2%LEVY INCREASE ORDINANCE(Libraries ONLY)
Ordinance Number Date Approved
TAX LEVY SUMMARY SHEET
ANNUAL AUDIT
FINANCIAL REPORT
n FINANCIAL REPORT PUBLICATION CERTIFICATE
n TREASURER'S REPORT/PUBLICATION
n ANNEXATION/DISCONNECTION
UNIT ORGANIZATION/DISOLUTION
Ordinance Number Date Approved
n TAXING DISTRICT BOND/ABATEMENT
Ordinance Number Date Approved
Kane County Depu`P erk