T13-95 CITY OF ELGIN
ORDINANCE NO. T13-95
AN ORDINANCE
FOR THE LEVY AND ASSESSMENT OF TAXES FOR THE FISCAL YEAR
BEGINNING JANUARY 1, 1995, AND ENDING DECEMBER 31, 1995, OF THE
CITY OF ELGIN, KANE AND COOK COUNTIES, ILLINOIS
em.
ADOPTED BY THE
CITY COUNCIL OF THE
CITY OF ELGIN
ON THIS 6TH DAY OF DECEMBER, 1995
Published in pamphlet form by
authority of the City Council of
the City of Elgin, Kane and Cook
Counties, Illinois, on this
7th day of December, 1995 .
STATE OF ILLINOIS
ss .
COUNTY OF KANE )
CERTIFICATE
I, Dolonna Mecum, certify that I am the duly appointed
and acting municipal clerk of the City of Elgin, Cook and Kane
Counties, Illinois .
I further certify that on December 6, 1995, the
Corporate Authorities of such municipality passed and approved
Ordinance No. T13-95, entitled An Ordinance for the Levy and
Assessment of Taxes for the Fiscal Year beginning January 1,
1995 and ending December 31, 1995 of the City of Elgin, Kane and
Cook Counties, Illinois, which provided by its terms that it
should be published in pamphlet form.
The pamphlet form of Ordinance No. T13-95, including
the Ordinance and a cover sheet thereof, was prepared, and a
copy of such Ordinance was posted in the municipal building,
commencing on December 7 , 1995, and continuing for at least ten
days thereafter. Copies of such Ordinance were also available
for public inspection upon request in the office of the
municipal clerk.
DATED at Elgin, Illinois, on December 7, 1995 .
,,1446.1 AlA
Municipal Clerk
(SEAL)
eft-
Ordinance No. T13-95
ORDINANCE
FOR THE LEVY AND ASSESSMENT OF TAXES FOR THE FISCAL YEAR
BEGINNING JANUARY 1, 1995 AND ENDING DECEMBER 31, 1995
OF THE CITY OF ELGIN, KANE AND COOK COUNTIES, ILLINOIS
WHEREAS, the City Council of the City of Elgin in the
counties of Kane and Cook, in the State of Illinois, did on
the 14th day of December, 1994 after notice of publication
and public hearing adopt a budget in lieu of an annual
appropria-tion ordinance for said City for the fiscal year
beginning January 1, 1995, the amount of which is ascertained
to be the aggregate sum of $117, 064, 773 .
WHEREAS, the Constitution of the State of Illinois,
1970, grants the City of Elgin as a Home Rule Unit the power
to " . . . exercise any power and perform any function
pertaining to its government and affairs including, but not
limited to, the power to regulate for the protection for the
el** public health, safety, morals and welfare; to license; to
tax; and to incur debt. "
NOW, THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL FOR
THE CITY OF ELGIN, ILLINOIS:
Section 1 . That there be and there is hereby levied
upon all taxable property within the corporate limits of said
City, subject to taxation for the year 1995, the total sum of
$20,469,500 for all purposes of the City of Elgin, mentioned
in said budget as appropriated for the current fiscal year
and in the specific amounts levied for the various purposes
heretofore named being included herein by being placed in a
separate column under the heading "To Be Raised By Taxation"
which appears over the same, the tax so levied for the
current fiscal year of said City for the certain
appropriations specified herein to be collected from said tax
levy, the total of which has been ascertained as aforesaid
and being sumarized as follows :
Estimated To Be
Amount Receipts From Raised By
Appropriated Other Sources Taxation
GENERAL CORPORATE PURPOSES
In accordance with provision
of the 1970 Constitution of
Illinois, Article 7
01 Mayor & City Council $ 84, 101 $ 84 , 101 $ -
02 City Clerk 131, 159 131, 159 -
03 Office of City Manager 590, 343 590, 343 -
04 Purchasing 179,285 179,285 -
05 Legal 438, 711 438, 711 -
06 Human Resources 540,478 540,478 -
15 Planning 767, 681 767, 681 -
17 Dept. of Properties 708, 948 708, 948 -
19 Boards & Commissions 587, 185 587 , 185 -
20 Finance Dept. 1,494,417 1,494,417 -
23 Police Dept. 12,372, 677 5, 722 , 032 6,650,645
/� 28 Fire Dept. 7,427, 748 2 ,491, 848 4 ,935,900
!� 29 Code Administration 1, 785,850 1, 785, 850 -
3301 Public Works-Admin. 291, 845 291, 845 -
3311 Engineering Division 840,933 840,933 -
3322 Traffic Division 794, 136 794, 136 -
3331 Refuse Services 3,008,965 3, 008,965 -
3341 Streets Division 1,568,885 1,568, 885 -
5001 Parks - Admin. 315, 657 315,657 -
5011 Recreation Division 1, 159,744 1, 159 ,744 -
5021 Forestry Division 240,899 240, 899 -
5031 Parks Maintenance 1,508,852 1,508,852 -
54 Hemmens Auditorium 618, 131 618, 131 -
69 Non-Departmental 1,621,730 1, 621,730 -
TOTAL - GENERAL
CORPORATE PURPOSES $39,078, 360 $27 ,491,815 $11,586 ,545
Add: 1% for Loss of Collection $ 115,865
TOTAL AMOUNT TO BE RAISED BY
TAXATION - GENERAL CORPORATE PURPOSE $11,702,410
Estimated To Be
Amount Receipts From Raised By
Appropriated Other Sources Taxation
SPECIAL CORPORATE PURPOSES
201 Public Benefit fund $ 854, 145 $ 426, 878 $ 427 ,267
Add: 1% for Loss of Collection 4,273
TOTAL AMOUNT TO BE RAISED BY
TAXATION - PUBLIC BENEFIT $ 431,540
210 Road & Bridge Fund - In
Accordance with 1970 Con-
stitution of Illinois
Article 7 $ 0 $ 0 $ -
220 Emergency Telephone
system 1, 177,405 1, 177 ,405 -
230 Community Dev. Grant 1,449,500 1,449,500 -
240 Spring St. Parking Dist. 62,950 62 , 950 -
250 Drug Asset Forfeiture
"lb'. Fund 26 ,775 26 ,775
251 Auto Theft Task Force 144,480 144 ,480
260 S. Grove Special Tax
Allocation Fund 404,725 404,725 -
261 Dundee Special Tax
Allocation Fund 216,850 216,850 -
270 Fox Bluff Corp. Center
Development Fund 460, 190 460, 190 -
275 Elgin Riverboat Fund 11,250,000 11,250,000 -
280 Illinois Municipal
Retirement Fund 3,910, 370 2, 363,672 1,546,698
Add: 1% for Loss of Collection 15,467
TOTAL AMOUNT TO BE RAISED BY
TAXATION - IMRF $ 1,562,165
290 Motor Fuel Tax Fund 1,790, 000 1,790,000 -
301 Corporate Bond Fund $ 6 ,544,400 $ 448, 123 $ 6 , 096,277
Add: 1% for Loss of Collection 60, 963
TOTAL AMOUNT TO BE RAISED BY
TAXATION - CORPORATE BOND FUND $ 6, 157,240
340 Park Develop. Fund $ 707, 185 $ 707 , 185 $ -
350 Downtown Redev. Fund 66 ,535 66,535 -
378 Capital Improvement -
ro„ Tyler Creek 1, 084 ,430 1,084,430 -
390 1990 Bond Proj . Fund 905,755 905, 755 -
392 1992 Bond Proj . Fund 6,000,000 6,000,000 -
394 1994 Bond Proj . Fund 6 ,400,000 6 ,400,000 -
Estimated To Be
Amount Receipts From Raised By
Appropriated Other Sources Taxation
395 1995 Bond Proj . Fund $ 6 ,500,000 $ 6 ,500,000 $ -
401 Water Operating Fund 10,236 , 378 10,236, 378 -
420 Water Develop. Fund 233, 115 233, 115 -
430 Sewer Operating Fund 2,213, 000 2 ,213, 000 -
440 Sewer Develop. Fund 133,050 133,050 -
450 Parking Operating Fund 115,000 115,000 -
455 Spring St. Parking
Operating Fund 108, 160 108, 160 -
500 Cemetery Operating Fund 342,470 342 ,470 -
520 Cemetery Perpetual
Care Fund 125, 000 125, 000 -
540 Golf Operating Fund 946, 020 946 , 020 -
550 Sports Complex 294,000 294 , 000 -
601 Equipment Replacement 2,578,415 2,578,415 -
630 Risk Management Fund 5,046, 140 5,046 , 140 -
701 Police Pension Fund $2,740, 600 $ 2, 625, 793 $ 114, 807
Add: 1% for Loss of Collection 1, 148
TOTAL TO BE RAISED BY
TAXATION - POLICE PENSION $ 115,955
711 Fire Pension Fund $ 2 , 919,370 $ 2 ,424, 132 $ 495,238
Add: 1% for Loss of Collection 4 ,952
TOTAL TO BE RAISED BY
TAXATION - FIRE PENSION $ 500,190
TOTAL SPECIAL CORPORATE
PURPOSES $77,986,413 $69,306, 126 $ 8,680,287
Add: 1% for Loss of Collection 86,803
TOTAL TO BE RAISED BY
TAXATION FOR SPECIAL CORPORATE PURPOSES $ 8,767,090
GRAND TOTAL - APPROPRIATION
ALL PURPOSES $117,064,773
TOTAL RECEIPTS FROM SOURCES
OTHER THAN TAXATION $96,797,941
TOTAL TO BE RAISED BY TAXATION $20,266,832
Add: 1% for Loss of Collection 202,668
TOTAL AMOUNT TO BE RAISED BY
TAXATION $20,469,500
The total amount of $20,469,500 levied by this ordinance for all
funds .
Section 2 . This ordinance shall be in full force and
effect from and after its passage and publication in the
manner provided by law.
Section 3 . That the City Clerk be and she is hereby
directed to file with the County Clerk of Kane County and the
County Clerk of Cook County a certified copy of this
ordinance.
25.//: /le -
Kevin Kelly, May
Presented: December 6, 1995
Adopted: December 6, 1995
Vote: Yeas 7 Nays 0
Recorded: December 7 , 1995
Published: December 7 , 1995
Attest:
raw /A
Dolonna Mecum, City Clerk