Loading...
HomeMy WebLinkAbout99-86 Resolution No. 99-86 RESOLUTION AUTHORIZING EXECUTION OF A DEVELOPMENT AGREEMENT WITH MARKUR DEVELOPMENT, CORP. FOR 150-154 EAST CHICAGO STREET BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF ELGIN, ILLINOIS, that Kevin Kelly, Mayor, and Dolonna Mecum, City Clerk, be and are hereby authorized and directed to execute a Development Agreement on behalf of the City of Elgin with Markur Development, Corp. for the redevelopment of the property located at 150-154 East Chicago Street, a copy of which is attached hereto and made a part hereof by reference. s/ Kevin Kelly Kevin Kelly, Mayor Presented: March 10, 1999 Adopted: March 10, 1999 Omnibus Vote: Yeas 6 Nays 0 Attest: s/ Dolonna Mecum Dolonna Mecum, City Clerk • 0 � City of Elgin Agenda Item No. o ! ' u;, .R4T[DEEC December 11, 1998 TO: Mayor and Members of the City Council FROM: Joyce A. Parker, City Manager SUBJECT: Development Proposal for 150-154 East Chicago Street PURPOSE The purpose of this memorandum is to present to the Mayor and City Council members a request from Kurt Kresmery for finan- cial assistance from the City of Elgin in order to facilitate the construction and rehabilitation of office space located at 150-154 East Chicago Street . BACKGROUND On November 6 , 1998, Mr. Kresmery submitted a redevelopment proposal to the City which focused a downtown site located at 150-154 East Chicago Street . The project involves new con- struction on the vacant lot located at the northeast corner of Douglas Avenue and East Chicago Street and redevelopment of the building located at 150-154 East Chicago Street . The project involves the creation of 25, 000 square feet of loft- style office and retail space . The following assistance is being requested by Mr. Kresmery: 1) Provide $350 , 000 cash contribution in three installments . a) $150, 000 at closing b) $100, 000 at 30% occupancy c) $100 , 000 at 70% occupancy 2) Long-term parking agreement for 80 parking spaces within the new City parking lot . 3) Property tax relief . 4) Abate permit fees . Mr. Kresmery contends that the implementation of the proposed project will redevelop a vacant lot and an under-utilized building, attract 50 to 100 new employees to the downtown area, increase the property tax base and stimulate similar redevelopment in the downtown. It is anticipated that con- struction will begin early in 1999, the exterior work will be • Development Proposal for 150-154 East Chicago Street December 11, 1998 Page 2 completed in July of 1999 and the first tenant space will be available in October of 1999 . The building should be fully occupied by the close of the year 2000 . The staff assessment of the request from Mr. Kresmery included a review of other incentive programs that have been packaged for other developers . The following common elements were present within most of the incentive programs . 1) Performance based. 2) Payouts were spread out over several years . 3) In many instances, public improvements were funded. 4) . Additional well-paying jobs were added to the local economy. 5) The level or amount of property taxes attributed to the site increased. The level of City participation in the total project cost varied relative to the location of the development . City participation in downtown projects ranged from 13 to 15 percent of the developer' s financial commitment . City partic- ipation in outlying projects, Randall Road area, ranged from three to ten percent of the developer' s financial contribu- tion. Mr. Kresmery estimates _ that the development of the office space will cost approximately $2 .3 million. Fifteen percent of $2 . 3 million is $345, 000 . A $345, 000 incentive package for the development of 150-154 East Chicago Street could be structured in the following way: 1) Provide a $345 , 000 redevelopment grant to the developer based upon the following payout schedule : a) $115, 000 when 7, 600 gross square feet of the build- ing space is leased. b) $115 , 000 when an addition 7, 700 gross square feet of the building space is leased and occupied. c) $115 , 000 when the final 7, 700 gross square feet of building space is leased and occupied. d) The calculations of leased space shall only apply to new tenants . Currently, 2 , 000 square feet of space is occupied by existing tenants . e) No permit fees shall be waived or property taxes abated. Development Proposal for 150-154 East Chicago Street December 11, 1998 Page 3 f) The first payment shall not occur prior to March 31, 1999 . The second payment shall not occur prior to October 31, 1999 . The final payment shall not occur prior to January 31, 2000 . 2) Parking a) The City shall commit that prior to October 1, 1999, 25, ten-hour parking spaces shall be available within reasonable proximity to the subject property for use by those individuals employed at the subject property. b) The Cityshall commit that prior to December 31, 1999, an additional 25, ten-hour parking spaces shall be available within reasonable proximity to the subject property for use by those individuals employed at the subject property. c) The City shall commit that prior to June 30 , 2000 , an additional 30, ten-hour parking spaces shall be available within reasonable proximity to the subject property for use by those individuals employed at the subject property. d) The above-referenced commitment to parking avail- ability does not constitute a dedication of specific parking spaces or reserved parking spaces for use by the developer. For purposes of this development agreement, the_ NBD parking lot and the Civic Center parking lot are considered to be within reasonable proximity of the proposed development . 3) The Enterprise Zone sales tax waiver benefit shall be available to the developer. The terms of any assistance provided to Mr. Kresmery should be detailed in a formal development agreement . The agreement should specify that failure on the part of the developer to perform shall result in a reimbursement of monies provided by the City. COMMUNITY GROUPS/INTERESTED PERSONS CONTACTED The Downtown Neighborhood Association and the New Century Partnership are on record approving the dedication of specific parking spaces for employees of new development in the down- town area. • Development Proposal for 150-154 East Chicago Street December 11, 1998 Page 4 FINANCIAL IMPACT The incentive to Markur Development would total $345, 000 and would be paid over two fiscal years ($230, 000 in 1999 and $115, 000 in the year 2000) . A total of $662 , 500 has been identified in the proposed 1999 budget for economic develop- ment initiatives . A portion of those dollars will be utilized for the Cook County Auto Dealer Incentive . However, suffi- cient dollars should be available to pay for this project . Account number 276-0000-791 . 80-27 will be charged. LEGAL IMPACT A development agreement will need to be negotiated with the principals of Markur Development . ALTERNATIVES 1) Determine the level of participation that the City Council is willing to support and direct staff to develop an Agreement with Markur Development that reflects such participation. 2) Advise Mr. Kresmery that the Mayor and City Council do not wish to participate in the proposed project . RECOMMENDATION Staff recommends that the $345, 000 development assistance package, as identified . above, should be considered as incen- tives for the redevelopment project proposed for 150-154 East Chicago Street . spectfully submi ed, 44-1(--t-- a - ado j ce UA. Parker City Manager amp Attachments • DRAFT 1/7/99 RAGREE/KRESMERY.DA DEVELOPMENT AGREEMENT This agreement made and entered into this 22A4 day of February, 1999, by and between the CITY OF ELGIN, an Illinois municipal corporation (hereinafter referred to as the "City"), and MARKUR DEVELOPMENT, CORP., an Illinois corporation, (hereinafter referred to as "Developer"). WITNESSETH WHEREAS, Developer is the developer of the property consisting of the vacant lot located at the northeast corner of Douglas Avenue and East Chicago Street and the building located at 150-154 East Chicago Street, such property being legally described in Exhibit A attached hereto (hereinafter referred to as the "Subject Property"); and WHEREAS, Developer, after consultations and negotiations with the City concerning certain development assistance, has determined to proceed with the redevelopment of the Subject Property; and WHEREAS, Developer's proposed redevelopment of the Subject Project is currently estimated to represent a 2.3 million dollar investment by Developer resulting in the creation of approximately 25,000 square feet of loft-style office and retail space; and WHEREAS, it is unlikely that such redevelopment of the Subject Property will occur in the absence of limited economic assistance; and WHEREAS, in order to provide for the continued redevelopment of the City including the redevelopment of the Subject Property and the ongoing redevelopment of the center city area the City has agreed to provide Certain development assistance; and WHEREAS, the redevelopment of the Subject Property will result in an increase in the city's tax revenues and an increase in the tax revenues to other local taxing districts; and WHEREAS, the Subject Property is one of the predominate sites in the center city area and the redevelopment of the Subject Property will likely result in the stimulation of further redevelopment and improvements in the center city area; and WHEREAS, the redevelopment of the Subject Property will result in approximately 50 to 100 new employment opportunities in the center city area; and WHEREAS, the City of Elgin is a home rule unit authorized to exercise and perform any function relating to its government and affairs; and WHEREAS, the development assistance resulting in significant increases in the city's tax base, spurring additional redevelopment and creating additional employment opportunities in the center city area are matters within the government and affairs of the City of Elgin. NOW, THEREFORE, for and in consideration of the mutual promises and undertakings contained herein, and other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto agree as follows: 1. That the foregoing recitals are incorporated in this agreement in their entirety. 2. That Developer agrees to commence construction and redevelopment of the Subject Property within ninety (90) days hereof which in general shall consist of the construction of a new four-story brick office building on the vacant lot on the Subject Property and the renovation of the adjacent existing commercial building resulting in the creation of approximately 25,000 square feet of new loft-style office and retail space and to complete such redevelopment of the Subject Property pursuant to the plans and specifications referenced in -2- Exhibit B hereto no later than December 31, 2000 (hereinafter referred to as the "Completion Date"), provided, however, that such Completion Date for the redevelopment of the Subject Property shall be extended by one day for each day of which construction is delayed or stopped due to accident, strikes, shortages of material, extreme weather, acts of God, or other causes not within Developer's reasonable control. 3. That in consideration for the Developer's undertaking of the redevelopment of the Subject Property and substantial investment in the center city area the City agrees to provide a Three Hundred Forty-Five Thousand Dollar ($345,000) economic development grant to the Developer to be used by the Developer for improvements on the Subject Property. These funds shall be distributed to the Developer in three (3) installments. The first installment of One Hundred Fifteen Thousand Dollars ($115,000) shall be paid to the Developer when 7,600 square feet of the new office and retail space of the Subject Property, is leased by tenants not currently occupying the Subject Property, provided however, such first installment shall in no event be paid prior to March 31, 1999, or more than three (3) months before such tenants occupy the Subject Property. The second installment of One Hundred Fifteen Thousand Dollars ($115,000) shall be paid to the Developer when an additional 7,700 square feet of the new office and retail space of the Subject Property is leased and occupied by tenants not currently occupying the Subject Property, provided however, such second installment payment shall in no event be paid prior to October 31, 1999. The third installment of One Hundred Fifteen Thousand Dollars ($115,000) shall be paid to the Developer when ninety percent (90%) of the square feet of the entire office and retail space of the Subject Property is leased and occupied by tenants, provided however, such third and final installment payment shall in no event be paid to Developer prior to January 31, 2000. -3- 4. That on or before October 1, 1999, the City agrees to construct or otherwise make available an additional twenty-five (25) ten-hour parking spaces within reasonable proximity to the Subject Property for use by the general public including persons employed or utilizing the Subject Property. On or before December 31, 1999, the City further agrees to construct or otherwise make available an additional twenty-five (25) ten-hour parking spaces within reasonable proximity to the Subject Property for use by the general public including persons employed or utilizing the Subject Property. On or before June 30, 2000, the City further agrees to construct or otherwise make available an additional thirty (30) ten-hour parking spaces within reasonable proximity to the Subject Property for use by the general public including persons employed or utilizing the Subject Property. The subject commitments herein to construct or make available additional parking spaces does not constitute a dedication of specific parking spaces or reservation of parking spaces for use solely by the Developer or occupants or users of the Subject Property it being agreed and understood that the parking spaces referenced herein shall be available for use by all members of the general public. The City's obligation to construct or make available additional parking spaces as provided herein does not require that all such additional parking spaces be newly constructed and may instead include amending parking restrictions on existing public parking spaces to allow for ten-hour parking for such existing parking spaces. Such parking areas required to be provided by the City pursuant to this Agreement shall not include space which has been allocated to other businesses under separate agreements with the City, including but not limited to Pancor, Inc. or Promac. For the purposes of this Development Agreement the NBD parking lot site at the southwest corner of Chicago Street and South Grove Avenue and the civic center parking lot at -4- the northwest corner of Douglas Avenue and Highland Avenue are considered to be within reasonable proximity of the Subject Property. 5. That in consideration of the development assistance being provided by the City Developer does hereby covenant and agree to forever waive any right to claim or apply for any so-called "enterprise zone" abatement of any portion of the real estate taxes levied against the Subject Property. 6. That the parties understand and agree that the economic development assistance being provided by the City to Developer as set forth herein is expressly contingent upon Developer's redevelopment of the Subject Property as set forth herein. In the event the Developer fails to complete the redevelopment of the Subject Property on or before the Completion Date, as such date may be extended pursuant to the preceding paragraph 2, the parties understand and agree that Developer shall reimburse the City in full any funds distributed to the City under the economic development grant as provided for in the preceding paragraph 3 and the City's obligation to construct or make available additional parking spaces as provided in the preceding paragraph 4 shall be null and void. 7. That this agreement shall not be deemed or construed to create an employment, joint venture, partnership, or other agency relationship between the parties hereto. 8. That all notices or other communications hereunder shall be made in writing and shall be deemed given if personally delivered or mailed by registered or certified mail, return receipt requested, to the parties at the following addresses, or at such other addresses for a party as shall be specified by like notice, and shall be deemed received on the date on which said hand delivered or the second business day following the date on which so mailed: —5— Mar 04 99 12: 50p Fuller and Herres 847-381 -8519 p. 2 • TO THE CITY: TO DEVELOPER: City of Elgin Markur Development, Inc. 150 Dexter Court 168 East Highland Avenue Elgin, IL 60120-5555 Elgin, Illinois 60120 Attention: City Manager Attention: Kurt Kresmery 9. That the failure by a party to enforce any provision of this agreement against the other party shall not be deemed a waive of the right to do so thereafter. 10. That this agreement may be modified or amended only in writing signed by both parties hereto, or their permitted successors or assigns, as the case may be. 11. That this Development Agreement contains the entire agreement and understanding of the parties hereto with respect to the subject matter as set forth herein, all prior agreements and understandings having been merged herein and extinguished hereby. 12. That this agreement is and shall be deemed and construed to be a joint and collective work product of the City and the Developer and, as such, this agreement shall not be construed against the other party, as the otherwise purported drafter of same, by any court of competent jurisdiction in order to resolve any inconsistency, ambiguity, vagueness or conflict, if any, in the terms or provisions contained herein. 13. That this agreement is subject to and shall be governed by the laws of the State of Illinois. 14. That this agreement shall be binding on the parties hereto and their respective successors and permitted assigns. This agreement and the obligations herein may not be assigned without the express written consent of each of the parties hereto. -6- • IN WITNESS WHEREOF, the parties hereto have entered into and executed this agreement on the date and year first written above. CITY OF ELGIN, a municipal MARKUR DEVELOPMENT, CORP., an corporation Illinois corporation By �1,2/9 q B 1 Kevin Kelly, Mayor Its President Attest: Attest: By /` DolonnaMecum, Clerk Its ecu , iCtyC1e �- -7- , • ,Mar 04 99 12: 50p Fuller and Herres 847-381 -6518 p. 3 EXHIBIT A PARCEL 1: THE EAST 1/3 OF LOT 6(EXCEPT THE NORTHERLY 10 FEET THEREOF)IN BLOCK 16 OF THE ORIGINAL TOWN OF ELGIN, ON THE EAST SIDE OF THE FOX RIVER, IN THE CITY OF ELGIN, KANE COUNTY, ILLINOIS. PARCEL 2: THE EAST 22 FEET OF THE WEST 44 FEET(FRONTING ON CHICAGO STREET)OF LOT 6 IN BLOCK 16 OF THE ORIGINAL TOWN OF ELGIN, ON THE EAST SIDE OF THE FOX RIVER (EXCEPTING THAT PART CONVEYED TO THE CITY OF ELGIN, BY DEED DATED MARCH 14, 1867 AND RECORDED APRIL 2, 1883 AS DOCUMENT 23342 IN BOOK 178, PAGE 116), IN THE CITY OF ELGIN, KANE COUNTY, ILLINOIS. PARCEL 3: THE WEST 1/3 OF LOT 6 (EXCEPT THE NORTH 9 FEET THEREOF) IN BLOCK 16 OF THE ORIGINAL TOWN OF ELGIN ON THE EAST SIDE OF FOX RIVER, IN THE CITY OF ELGIN, KANE COUNTY, ILLINOIS. .----.... .4.--. . -----. ,.----.4 'Jo pl ,, . 0 __, •,-I -±__i 4 •.)- .1-I 1 . • ? 0_I X f\ILI r3-1 • .4 ..l. , •••••• am............ .-..... . . . . .1 . kg Ni ..„ . . . ., .... . ... .. : .,:,r•-r-'• ''''.' 1 iill - . --- _ ,, -.iv • • 44 ,p.-•••• ,iv? -t: }- .. • - ..../.. • .•...? i •- .-...,......./4 itpA Tr„lir, ... . ar :..•;...,....i• A......:,.. -:... , 4 I ".144 7 'It .. 11 4P. , J::.:.... ,....LA :ill 1 MI . ac1.....,,,....s .) .. 1 II 1 1 ...” t, .; ... =' ":771.::::::-:,,/e4:41.•4111'$147"--... '.P'l.. . ...1 ., . .....i............,....,iset....... .. .,,, Ill ';• 4.-F.',...4. • ,,. . '..-1•----1,..1- ,. , -1 .. o .,..1.4=41krit3 I - • .1 . ... ,v.t. ....,.., :..r., i. -....!,..r... ; :t... .., le, 7. . s 1... .... •'•'. rtt:i iit .:1iiiiir: ..„0.11 .41 . 1 .• ... . • •ini-z ii -' 44 ' g 1 . ., :,.I . ,• .I • ..1 up '-• t, -.‘ II i i ,, .1 • -II si .,• 1 ! 11.11:' . ill' I II 1111 1.a_ , -- -- • I • . .. II it . 1 •, 4_,1 ...1, _ II II li 1 111 is. :.1, ,..t .ri............i I. .,, .. —0 . . ,.,••• .4:0-40.....0, . • s •1 e.:1: ----- 11 .1-:-- - '.. • '`-b* ;' . - • • , -'-t il A i,A i r-10.qW . • • .. .... • • -As. r'lliT h - •,..-•,.140... Pr "iiv . . . • ..,. „. rsiliV 1 1• .111 I set 5 . .6;: • .- .:......a.V..1/1404•••.”•-r,•... Is .:4:1.7+11.• .'Nit ' • '"'•••• • .7 • . • , . • :i....-Vr 16 i - 1 .1 1 . ,a 1 ..' .:; ; ''::;.I. '.s.‘.6..1 •1 ...I, . t ., 1. Ell 1 i. .,.. ri , I III •-•':a i;..- 1 11: ,i . .),. , 2. . .. .i. . 1 ,. .!,„,„ I., . q •I , I 1 . I 17,.:111 I 1111 _LIIII t.1 ..a• . • ?' I • a .. • • • - .. 11 MI I ; 111 •a .. .1.?. lig 1 • i a I, ,..''IIII i III. .1-iiiiiiii..110011.111111114 till ... .._.... ,,.... ..__.. ii. 77;4 2': 1 ' • •-- \c-Es--- ....--... ...............• , .i.:.... .41". • ...........1 . .... ... . •,1 ... •I1• 1; i.,t. 1 . •!-:r-'."-•-- .,., --'i.: 11111111111111 7- ‘121'4.— il...11111.111111Witi...IIIITdllV.,dgi sib . - soim Aiii°P4741LIIIIIIiktIPAlilrireimPlit 1,1--Aa‘111 • AMPA^askrik ite.rAlk,_k.. .k.:. • 'Th dassliall NM 1,-- id JIMIli - MAMA m0 aWi ri, ......... ____ 11_7. i N 1111.11_i. _ 17 I REGT Nal lid N ,4 _ data. wassa* I:7E516N 1111 all Mil dila 111.1111111 jillimaii IN------ :111.--and-. iii.. -. 1 Tr 1 I 1 . . . . rn _ .00.4.4.•9, • .v4,-,IL 1.000 •I9•SS,-9490 rot 1.19-sof•5,49 f ....,....,.... It.:::. A.• DOUSLAS STREET ELEVATION I Al 0 c44..Y.11.544,14.qb .Vq5C.0,-,\.5225\S.,EE TS\At 006 .--.....—... . • . --- ---- -- o Y J .3 IlJ 0 __\ N W i • 1 I�.fl; `!'�ry '! Ill / tI .i* ! ! ir..oH ....:.r•r w.DYE: " • e A f 'ro(�L.'l t g y..ta!r.i+ .Q' air = , . ill 'I ;� a 'OW' .h. :I. *V--,. .il•.':�5 �•dty '�f oast'.. r,,.-, .�I.1 Lii ...... ............,, .. . ...„. „. .„......„ ,..,. - .. -.--.. ..,11....ovots0, ,.""/ . tt 0..4, -r-----:,,,.ri gist . 1 tali ill,; .,, ii.„„,..„, . .• •.,.. • 1' V V.' \ . a • , ...it , • • ..,,i,:,, „le i ;..: 7 CC ; a.i :.... ,re. . 11, ��. Illt.l,!".4111[;.11,.• •l ,:1� ■' ' ` , re::. l .,, , :.: II I- 1 •r •? v '........i„....,„.:::,.....0—.....!..L '....;;;...;11,.....4.;.! 11: 1?h. • .: iii.,.1..' .:, . .. 1 tl'B.....1„4:, L.:, . , • . • . .. •. .,........ .. • .,..„.."...,.::: „. . _. . . . ....., „:„.„,,,,,„..t., ..,:•• • ', ,. .r •y`swi ..: •as•. : .,�. 1. 'F �.• .y.r.:..�..wir'.r+....„.-...... ..... :. '. ‘.0Pb&‘.m7PPASS Illilig }r - ; A . no . r •�� /�, 1111011111111 I DIRECT 111111 1 IAA min ilitli F ... }} 1.11D1111 111M ,��• 1 , DESI 6N \ 1 V ' ee..w....v . 5 • .W..•.'.A. .Dote i lama CHICA O P,`/ENUE ELE�/p,TION (.d.y Ni6•„mat, �� 1 1 -) , v o- • w,z—D O� CHIC GO AVENUE .W EXISTING FIRE EXISTING TRAFFIC pLU6 MANHOLE COVER 1gip EXIST INS STORM INLET EXISTING TRAP IG SIGNAL EXISTING STREET LIGHT EXISTING STORM MANHOLE COVERS INLET EXISTING SAS SERVICE EXISTING TRAFFIC EXISTING MAM7ULE CONTROL BOXES AND VAULT -- EXISTING EXISTING STREET a Y. gli B-BOXES LIGHT MANHOLE EXISTING '� u o . d\ ~N STREET EXISTING STREET I- 1 L161TT _ "s. I Lle11T 44'-4'(EXISTING) 2�'-0� 1 RI ETIN6 j (PROPOSED) I� .� __, ,... , I - 1 ,., z ,,,, ,__ L. �II Illl . . a a ,, L. _ 1 EXISTING 1 • STORM I ' INLET In v P I $ tiI Lit t ® Ei O —NOTLS— 4 A .4 Q n / Q Q IIIII EXISTING IIIIIIIIIII C) Q TREE � 1 .--�CISTIN6 • MANF10l-E ��, EXISTING GAR BUILDING IL �v\\ • ` n \ EXISTING 7 STREET I RE .{� V r e• LIGHT i DI1�G 'at EXISTING ( EXISTING GOM EDI5� Me SHRUBSSHRUBS ----�� TRANSFORMERS ••.•L,7p••.. ,I \rR1l�i' '�# 1 j• . . ARCHITECTS ics'S .00 a,.,..f� EXISTING PIPE .00 6 ~ •c. BOLLARDS r..•xf•vx 050 � ,eye•eee•�..e �_ N PULLEY - .�„_ '��� P$—OI rw,55 RAN erz /w SITE FLANSCALE I' = 20' O' 01.I 150-154 East Chicago St. Elgin, IL 12/1/98 Appraisal $ 2,500.00 Title insurance $ 1,000.00 Closing Points $ 3,500.00 Attorney Fees $ 5,000.00 Soil Borings & report $ 3,000.00 $ 15,000.00 Concept Drawings $ 4,500.00 Consluting fees $ 500.00 Drawing copies $ 500.00 Misc. $ 2,000.00 $ 7,500.00 Working drawings $ 35,000.00 Permits $ 15,000.00 FWRD $ 5,000.00 Demo &disposal $ 45,000.00 South Side FacadeR/R $ 42,000.00 Excavation $ 22,500.00 Concrete foundation $ 27,000.00 Concrete flat work $ 58,000.00 Masonry $325,000.00 Floor decking joists $ 54,000.00 Flooring decks $ 45,000.00 Re Roofing $ 67,500.00 Sprinkler System changes $ 68,000.00 Steel (mezz) $ 42,500.00 Steel fab. $ 35,000.00 Stair casing rough $ 45,000.00 Plumbing / Bathrooms $ 65,000.00 Fire Alarm System $ 25,700.00 Electrical $255,000.00 HVAC $135,000.00 Carpentry/Trim $ 95,000.00 Drywall & Framing $ 84,500.00 Accoustical &Tin $ 38,500.00 Misc $ 25,000.00 Finish Flooring $ 75,000.00 Painting $ 35,000.00 Elevators service $ 75,000.00 Water service $ 8,000.00 Insurance $ 4,500.00 Glazing $175,000.00 $ 2,027,700.00 Total $ 2,050,200.00 Building Cost $ 250,000.00 Total Invested $ 2,300,200.00