HomeMy WebLinkAbout97-46 Resolution No. 97-46
RESOLUTION
AUTHORIZING EXECUTION OF A SERVICE AGREEMENT WITH
THE BOYS & GIRLS CLUB OF ELGIN
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF ELGIN,
ILLINOIS, that Robert O. Malm, Interim City Manager, and
Dolonna Mecum, City Clerk, be and are hereby authorized and
directed to execute a Service Agreement on behalf of the City
of Elgin with the Boys and Girls Club of Elgin for
recreational activities, a copy of which is attached hereto
and made a part hereof by reference.
s/ Kevin Kelly
Kevin Kelly, Mayor
Presented: February 26, 1997
Adopted: February 26 , 1997
Omnibus Vote: Yeas 6 Nays 0
Attest :
s/ Dolonna Mecum
Dolonna Mecum, City Clerk
I
SERVICE AGREEMENT
rn HIS AGREEMENT is made and entered into this Reg( day of
1997, by and between BOYS AND GIRLS CLUB OF
ELGIN, a n -for-profit organization, (hereinafter referred to
as the "Club" ) and the CITY OF ELGIN, Illinois, a municipal
corporation, (hereinafter referred to as the "City" ) .
WHEREAS, the City of Elgin, Illinois has determined it to
serve a beneficial public purpose to discourage criminal
activity through the promotion of alternative activities for
minors and to be in its best interests to aid the promotion of
such activities; and
WHEREAS, the Boys and Girls Club of Elgin provides
activities to minors .
NOW, THEREFORE, in consideration of the mutual promises
and covenants contained herein, the sufficiency of which is
hereby acknowledged, the parties hereto hereby agree as
follows :
1 . The City shall pay to Club the sum of $45, 900 on or
before March 28, 1997 .
2 . The Club shall address all initial inquiries and
requests made pursuant to this agreement to City' s Recreation
and Facilities Superintendent.
3 . The Club shall apply the aforementioned $45,900 for
club operations throughout the year.
4 . The Club shall provide a written report and fiscal
accounting of the operation of the facility on or before
December 31, 1997 to the City' s Director of Parks and
Recreation.
5 . The Club shall indemnify and hold City harmless from
and against any and all claims for damages, suits, causes of
action or any and all other liability which may arise out of
or in connection with the performance of this agreement or
other operations as a result of any negligent actions by the
Club.
6 . The Club shall offer a minimum of six cooperative
programs between the City and the Club during 1997 .
7 . This Agreement shall be in full force and effect
from February 27 , 1997 through December 31, 1997 .
A
IN WITNESS WHEREOF, the parties hereto have executed this
agreement on the date and year first written above.
CITY OF ELGIN, a municipal
co�ration
By
Robe O. alm
Pt)L---
Inte im City Manager
Attest:
CityClerk AIR-G(444-4
BOYS AND GIRLS CLUB OF ELGIN
a not-f�profit corporation
i
By
�� t2tJ,LC,.iL�°
Larry So ell
Executive Director
-2-
-4 .
FINANCIAL REPORT
Boys and Girls Club of Elgin
December 1996
Income Actual/Month Actual/YTD Budget
City of Elgin $0.00 $85,000.00 $45,000.00
Sustaining Member Campaign $0.00 $32,502.03 $60,000.00
Donations/Grants $0.00 $20,939.06 $18,000.00
Radio/Phone-A-Thon $0.00 $0.00 $12,000.00
Golf Play Day $0.00 $7,641.26 $7,500.00
Cubs Rooftop $0.00 $2,155.00 $8,000.00
Steak and Burger $0.00 $4,475.87 $6,500.00
Holiday Mailing $0.00 $2,055.00 $3,000.00
Holiday Cards $0.00 $2,905.00 $5,000.00
Gospel Fest $0.00 $1,421.50 $2,000.00
Service Clubs $0.00 $750.00 $7,500.00
Dues 4 0.00 $276.45 $500.00
Other (BJAG,VPG) $0.00 $15,386.68 N/A
"Annual Meeting $0.00 $0.00 $5,000.00
Total Goss Income $0.00 $175,507.85 $180,000.00
December 1996 Recap
Beginning Balance $23,721.06 ,
Income oo.oe
Expenses $8,208._13
Ending Balance $15,512.93
Balance Available $15,512.93
Taxes Paid Quarterly on Hold $3,344.90
Taxes Paid This Quarter • $3,344.90
Check Book Balance $15,512.93
1
Boys and Girls Club of Elgin
December 1996 Summary - Continued
1 Actual/Month Actual/YTD Budget
Expenses
Exec. Director's Salary $2,656.00 $34,528.00 $34,528.00
ED Benefits
Pension (5%) $0.00 $1,727.00 $1,727.00
1993-95 Pension $0.00 $3,712.00 $3,712.00
Health & Disability Ins. $0.00 $2,687.52 $2,751.00
Admin. Asst. (35 Firs.)
$0.00 $6,909.00 $7,280.00
Unit Leader (35 Hrs.) $1,120.00 $12,600.00 $14,560.00
Program Director (25 Hrs.) $676.80 $8,605.20 $12,831.00
Program Assts. $940.50 $7,314.00 $4,964.00
Social Security (7.65%) $1,481.70 $5,081.65 $5,969.00
• Taxes (Fed. Penalty + Int. 98) $0.00 $447.08 $0.00
Fed. Unemployment (6.2%) $0.00 $0.00 $4,837.06 '
State Unemployment $0.00 $0.00 $2,731.00
Telephone $133.73 $3,060.72 $2,000.00
Equipment $0.00 $2,911.93 $2,600.00
Program Supplies $459.81 $8,246.20 $6,000.00
Building Maintenance $93.50 $1,155.43 $1,200.00
Postage $247.29 $552.04 $600.00
Printing $127.00 $848.40 $1,400.00
Training/Conferences $0.00 $4,133.65 $4,000.00
Attorneys Fees $0.00 $816.50 $815.00
Transportation $119.84 $4,558.14 $3,561.00
Insurance $0.00 $7,080.00 $7,037.00
B & G DueS $60.00 $1,485.00 $1,350.00
Audit, $0.00 $2,828.00 $5,100.00
Bank Fees $0.00 $99.08 $300.00
Loan (Principal) $0.00 $30,000.00 $30,000.00
Loan (Interest) $0.00 $619.55 $1,000.00
Bookkeeping $0.00 $0.00 $1,500.00
Fundraising Expense
Sky Box $0.00 $3,925.00 $5,800.00
Steak & Burger $0.00 $3,270.15 $1,500.00
Golf Play Day $0.00 $0.00 $500.00
RadiolPhone-A-Thou $0.00 $0.00 $500.00
Annual Meeting $0.00 $0.00 $1,500.00
Sustaining Member $0.00 $0.00 $2,000.00
Gospel Fest $0.00 $0.00 $200.00
Miscellaneous Fundraising* $91.96 $135.81 $1,000.00
Total Expenses $8,208.13 $159,336.05 $177,353.00
4OFet_
�``, ti. Agenda Item No.
City of Elgin
o �
lir
February 5, 1997
TO: Mayor and Members of the City Council
FROM: Robert O. Malm, Interim City Manager
SUBJECT: Elgin Boys and Girls Club 1997
Purchase of Service Agreement
PURPOSE
The purpose of this memorandum is to provide the Mayor and
members of the City Council with information to consider the
1997 Purchase of Service Agreement with the Elgin Boys and
Girls Club.
BACKGROUND
The Elgin Boys and Girls Club opened its doors in November,
1993 and has provided recreational and educational programs
to over 400 Elgin youth and teens, predominantly at-risk.
The Club works directly with the Housing Authority of Elgin
and the Parks and Recreation Department to offer a variety of
programs at 355 Dundee Avenue. The Club is drop-in-based and
also offers coordinated programs such as tutoring and home-
work assistance, music lessons, field trips, anti-gang pro-
grams and more.
The City' s $45, 900 is to be used for Club operations through-
out the year. In exchange for the funding, the Elgin Boys
and Girls Club will provide ongoing activities to at-risk
youth offering a minimum of six cooperative programs with the
City Parks and Recreation Department, and establish a minimum
of two cooperative programs with the City' s Gang Intervention
Program Supervisor.
In 1996 , the following programs were offered: Trips to
Noah' s Ark Water Park, trips to Magic Waters Theme Park,
participation in Chicago Bulls Gatorade Basketball Clinic,
cooperative teen dances, NBA 2-ball competition, teen pool
party, teen Valentines Dance, 3 on 3 basketball team, partici-
pation in league at Salvation Army, swimming trips to Lords
Park pool every Wednesday during summer, summer block party
at Boys and Girls Club.
COMMUNITY GROUPS/INTERESTED PERSONS CONTACTED
None.
Elgin Boys and Girls Club PSA
February 5, 1997
Page 2
FINANCIAL IMPACT
The 1997 Boards and Commissions Budget, Account Number
010-1902-709 . 80-24 , includes $45, 900 for this contract agree-
ment.
LEGAL IMPACT
None.
ALTERNATIVES
The alternative for this Purchase of Service Agreement is to
not fund the Boys & Girls Club for 1997 for $45, 900 .
RECOMMENDATION
It is recommended that the proposed 1997 Boys and Girls Club
Purchase of Service Agreement be approved to provide $45, 900
of funding toward youth programs .
Respectfully submitted,
Monica Bates, Director
Parks and Recreation
R b t 0. Malm
Int rim City Manager
me