HomeMy WebLinkAboutT12-24Ordinance No. T12-24
AN ORDINANCE
FOR THE LEVY AND ASSESSMENT OF TAXES FOR THE FISCAL YEAR
BEGINNING JANUARY 1, 2024 AND ENDING DECEMBER 31, 2024
OF THE CITY OF ELGIN, KANE AND COOK COUNTIES, ILLINOIS
WHEREAS, the City Council of the City of Elgin in the counties of Kane and Cook, in the
State of Illinois, did on the 18th of December, 2024 after notice of publication and public hearing
adopt a budget in lieu of an annual appropriation ordinance for said City for the fiscal year
beginning January 1, 2025, the amount of which is ascertained to be the aggregate sum of
$386,234,250,
WHEREAS, the Constitution of the State of Illinois, 1970, grants the City of Elgin as a
Home Rule Unit the power to "... exercise any power and perform any function pertaining to its
government and affairs including, but not limited to, the power to regulate for the protection for
the public health, safety, morals and welfare; to license; to tax; and to incur debt."
NOW, THEREFORE, BE IT ORDAINED BY THE CITY COUNCIL FOR THE CITY
OF ELGIN, ILLINOIS:
Section 1. That there be and there is hereby levied upon all taxable property within the
corporate limits of said City of Elgin, subject to taxation for the year 2024, the total sum of
$57,949,110 for all purposes of the City of Elgin, mentioned in said budget as appropriated for the
current fiscal year and in the specific amounts levied for the various purposes heretofore named
being included herein by being placed in a separate column under the heading "To Be Raised By
Taxation" which appears over the same, the tax so levied for the current fiscal year of said City of
Elgin for the certain appropriations specified herein to be collected from said tax levy, the total of
which has been ascertained as aforesaid and being summarized as follows:
GENERAL CORPORATE PURPOSES
In Accordance with Provisions of the 1970
Constitution of Illinois, Article 7
Amount Appropriated
Estimated
Receipts From
Other Sources
To Be
Raised By
Taxation
01
Mayor & City Council
293,410
293,410
02
City Clerk
362,050
362,050
03
Office of the City Mana er
2,094,920
2,094,920
05
Legal
1,281,450
1,281,450
06
Human Resources
1,877,290
1,877,290
07
311
1,038,420
1,038,420
15
Community Development
1,566,800
1,566,800
16
Neighborhood Services
4,292,520
4,292,520
17
1 Economic Development
1,989 800
1,989,800
19
Boards & Commissions
554,920
554,920
20
Finance
2,897,100
2,897,100
21
Information Technology Systems
2,156,400
2,1561400
22
Purchasin
572,380
572,380
23
Police Department
62,510,970
45,445,624
17,065,346
28
Fire Department
38,188 670
27,729,264
10,459,406
33
Public Works
23,785,420
23,785,420
37
1 Building Maintenance
3,997,120
3,997,120
54
Cultural Arts & Events
4,634,300
4,634,300
69
Non -De artmental
22,148,500
22,148,500
TOTAL — GENERAL
CORPORATE PURPOSES
$176,242,440
$148,717,688
27,524,752
Add: 1% for Loss of Collection
275.248
TOTAL AMOUNT TO BE RAISED BY
TAXATION - GENERAL CORPORATE
PURPOSES
$27'800.000
SPECIA CORPORATE PURPOSES
220
Emer enc Telephone System (E911)
2,050,000
2,050,000
221
American Rescue Plan Fund
874,610
874,610
230
Communi Dev. Grant
1,432,570
1,432,570
250
Drug Asset Forfeiture Fund
335,000
335,000
262
Central Area Tax Allocation Fund
25,211,090
25,211,090
263
U.S. Rte. 20 Tax Allocation Fund
190,000
190,000
264
Bluff City Tax Allocation Fund
900,000
900,000
275
Elgin Riverboat Fund
15,828,190
15,828,190
290
Motor Fuel Tax Fund
10,750,000
10,750,000
294
Cemetery Operating
1,022,290
1,022,290
296
Elgin Recreation
11,069,470
11,069,470
297
Elgin Special Recreation Fund
1,425,000
14,109
1,410,891
Add: 1 % for Loss of Collection
14,109
TOTAL AMOUNT TO BE RAISED BY
TAXATION — SPECIAL RECREATION FUND
$1.425.000
301
Corporate Bond Fund
1,987,500
41,460
1,946,040
Add: 1 % for Loss of Collection
19,460
TOTAL AMOUNT TO BE RAISED BY
TAXATION — CORPORATE BOND FUND �1 9
280
Social Security
3,367,520
33,342
3,334,178
Add: I% for Loss of Collection
33,342
TOTAL AMOUNT TO BE RAISED BY
TAXATION —SOCIAL SECURITY
280
Illinois Municipal Retirement Fund
7,806,180
6,363,230
1,442,950
Add: 1 % for Loss of Collection
14,430
TOTAL AMOUNT TO BE RAISED BY
TAXATION — IMRF
r 0
Capital Im rovement Funds
322 4
2022 GO Bond Fund
859,970
859.970
324 1
2024 GO Bond Fund
623,710
623,710
340
Park Development Fund
1,041,140
1,041,140
378
Tyler Creek
300,000
300,000
385
Capital Improvement Fund
8,368,020
8,368,020
Enterprise Funds
401
Utility Operating Fund
47,110,060
47,110,060
420
Water Development Fund
568,500
568,500
440
Sewer Development Fund
720,000
720,000
I
540
Golf Operating Fund
7,490,070
7,490,070
Internal Service Funds
601
Equipment Replacement
7,927,890
7,927,890
630
Risk Mana ement Fund
6,237,350
6,237,350
635
Medical Insurance
15,477 960
15,477,960
Trust and Agency Funds
520
Cemetea Perpetual Care Fund
57,530
57,530
636
Retiree Medical Insurance
2,486,400
2,486,400
701
Police Pension Fund
15,431,540
3,114,065
$12,317,475
Add: 1% for Loss of Collections
123,175
TOTAL AMOUNT TO BE RAISED BY
TAXATION - POLICE PENSION
S12.440.650
711
Fire Pension Fund 11,042,250
1,643,181
$9,399,069
Add: 1% for Loss of Collections
93,991
TOTAL AMOUNT TO BE RAISED BY
TAXATION - FIRE PENSION T
$9 ,.
TOTAL SPECIAL CORPORATE PURPOSES
$209 991,810
$180,14.1,207
$29,850,603
Add: 1% for Loss of Collections
298,507
TOTAL AMOUNT TO BE RAISED BY TAXATION FOR SPECIAL
CORPORATE PURPOSES
$30,149,110
GRAND TOTAL — APPROPRIATION ALL
PURPOSES
8386,234 250
TOTAL RECEIPTS FROM SOURCES OTHER
THAN TAXATION
$328.858,895
TOTAL TO BE RAISED BY TAXATION
T-
$57,375,355
Add: 1% for Loss of Collections
573,755
TOTAL AMOUNT TO BE RAISED BY
TAXATION
$57,949,110
The total amount of $57,949,110 levied by this ordinance for all funds.
Section 2. This ordinance shall be in full force and effect from and after its passage and
publication in the manner provided by law.
Section 3. That the City Clerk be and is hereby directed to file with the County Clerk of
Kane County and the County Clerk of Cook County a certified copy of this ordinance.
David J. Kap m, ayor
Presented: December 18, 2024
Passed: December 18, 2024
Vote: Yeas: 9 Nays: 0
Recorded: December 18, 2024
Published: December 18, 2024
Attest:
Kimberly Dewi C' y Clerk
4
CERTIFICATION OF TAX LEVY
I, the undersigned, duly elected, qualified and acting Mayor of The
City of Elgin, Kane County, Illinois, does hereby certify that the attached
Tax Levy filed with the Kane County Clerk on December 18, 2024, is a true and,
correct copy of the Tax Levy of said district.
Date: December 18, 2024
e);72.70L.;v:.
David Kapta' , May , City Of Elgin
try
✓�• ���_:��fir,
SEAL
TRUTH IN TAXATION CERTIFICATE
I, David Kaptain, Mayor of the City of Elgin, hereby certify that I am the
chief presiding officer of The City of Elgin, and as such presiding officer I
hereby certify that the levy ordinance, a copy of which is appended hereto,
was adopted pursuant to, and in all respects in compliance with, the
provisions of 35 ILCS 200/18-55 through 35 ILCS 200/18-100 of the
"Truth in Taxation Act".
The notice and hearing requirements of Section 18 of the Act are applicable.
Date: December 18,2024
Zw,t3
eieee.:6.
:41"4.
David Kaptain, yor, ty of Elgin
rjjl
• SEAL